Grenoble internal finances.txt

Postdoc salary total for 18 months 4162*18=74916
[source: SB looked up on computer + doc from dgdriv cat3]

Postdoc dates: with WP4

[[[ Y1: me*4, Richard*3 = 20844+8865=29706 requested=0
Y2: me*4, Richard*6, PD*6 = 20844+17730+24972= 63546 requested= 24972
Y3: me*4, PD*12 = 20844+49944=70788 requested = 49944 ]]

PhD 9 months 2955*9=26595
[source: document from dgdriv 15-2 cat00]

My salary 5211*12=62532
[source: email from dgdriv]

total staff costs
74916+ 26595 + 62532 = 164043

requested staff costs
[]=74916

Grenoble travel
Dom+Richard+Postdoc
= 3*3*3
[]=27k

Visitor travel
Aleks+Ross+miniRoss+KangFeng+JohnvW
= 5*3*3
[]=45k

Workshops
= 15*3 
[]=45k

Computers
Dom+Richard+Postdoc
= 3*3
[]=9k

Total costs requested
= 74916 + 27 + 45 + 45 + 9
[]= 200916

Overheads 8%
[]= 16073.28

TOTAL REQUESTED GRENOBLE
= 200916+16073.28
[]=216989.28

Call document: "up to 450k per project and up to 300k per partner" for France
Total requested France
= 216989.28 + 197805.24
[]= 414794.52