diff --git a/NEWPROPOSAL/finances/Grenoble internal finances.txt b/NEWPROPOSAL/finances/Grenoble internal finances.txt index e69de29bb2d1d6434b8b29ae775ad8c2e48c5391..c5b3bd4ef72d18dda6c6c93a1af2b53c44f4b5f6 100644 --- a/NEWPROPOSAL/finances/Grenoble internal finances.txt +++ b/NEWPROPOSAL/finances/Grenoble internal finances.txt @@ -0,0 +1,55 @@ +Postdoc salary total for 18 months 4162*18=74916 +[source: SB looked up on computer + doc from dgdriv cat3] + +Postdoc dates: with WP4 + +[[[ Y1: me*4, Richard*3 = 20844+8865=29706 requested=0 +Y2: me*4, Richard*6, PD*6 = 20844+17730+24972= 63546 requested= 24972 +Y3: me*4, PD*12 = 20844+49944=70788 requested = 49944 ]] + +PhD 9 months 2955*9=26595 +[source: document from dgdriv 15-2 cat00] + +My salary 5211*12=62532 +[source: email from dgdriv] + +total staff costs +74916+ 26595 + 62532 = 164043 + +requested staff costs +[]=74916 + +Grenoble travel +Dom+Richard+Postdoc += 3*3*3 +[]=27k + +Visitor travel +Aleks+Ross+miniRoss+KangFeng+JohnvW += 5*3*3 +[]=45k + +Workshops += 15*3 +[]=45k + +Computers +Dom+Richard+Postdoc += 3*3 +[]=9k + +Total costs requested += 74916 + 27 + 45 + 45 + 9 +[]= 200916 + +Overheads 8% +[]= 16073.28 + +TOTAL REQUESTED GRENOBLE += 200916+16073.28 +[]=216989.28 + +Call document: "up to 450k per project and up to 300k per partner" for France +Total requested France += 216989.28 + 197805.24 +[]= 414794.52 \ No newline at end of file diff --git a/NEWPROPOSAL/finances/QuantERA_Call_2019_-_Financial_Form_Grenoble.xlsx b/NEWPROPOSAL/finances/QuantERA_Call_2019_-_Financial_Form_Grenoble.xlsx index 51c3a07801b12a9f2a344076e76ae6ce65001e77..b601111fda263f9680b5917337e3797489cbed13 100644 Binary files a/NEWPROPOSAL/finances/QuantERA_Call_2019_-_Financial_Form_Grenoble.xlsx and b/NEWPROPOSAL/finances/QuantERA_Call_2019_-_Financial_Form_Grenoble.xlsx differ